Ad Budget Forecast for CT Moving & Storage

Calculates the estimated budget for an ad campaign using local demographics and ad spend data.

Breakdown of

Business Information

Throughout this report, we will be assuming the following details about this business when calculating the estimated budget, number clicks and conversions, and the estimated return on ad spend.

$1,850

Average Revenue Per Customer

$38.80

Cost Per Mille (per month)

5%

Conversion Rate

33%

Close Rate


Calculating the

Estimated Budget

Wolcott

13.15 Ad Units

13,146 people ÷ 1,000

$510.06 Spend

13.15 x $38.80

+

Bristol

49.7 Ad Units

49,695 people ÷ 1,000

$1,928.17 Spend

49.7 x $38.80

+

Cheshire

23.4 Ad Units

23,396 people ÷ 1,000

$907.76 Spend

23.4 x $38.80

+

Meriden

48.51 Ad Units

48,513 people ÷ 1,000

$1,882.30 Spend

48.51 x $38.80

+

Plainville

14.79 Ad Units

14,792 people ÷ 1,000

$573.93 Spend

14.79 x $38.80

+

Southington

35.91 Ad Units

35,913 people ÷ 1,000

$1,393.42 Spend

35.91 x $38.80

=

Total

185.5 Ad Units

185,455 people ÷ 1,000

$7,195.65 Spend

185.46 x $38.80

Excludes a minor population from each place (those 15 and under).

185.5 Ad Units

185,455 total people ÷ 1,000

$38.80 CPM

Cost Per Mille (per month)



$7,195.65

Estimated Budget (per month)


4,361 Clicks

5% conversion rate

218 Leads

33% close rate

71 Customers

Google Search Ads

Funnel Forecast

4,361 Clicks

Estimated Budget ÷ Cost Per Click

71 Customers

Clicks × Conversion Rate × Close Rate

Our total budget is $7,195.65. Since each click costs about $1.65, you will potentially get 4,361 clicks in this campaign. With the conversion rate at 5% and the close rate at 33%, you can expect 71 customers monthly.


Simulating your

Potential Revenue

Since this ad campaign would bring in about 71 customers, and each customer generates an average of $1,850, we can estimate that your total revenue is $131,350. After subtracting the $7,195.65 budget, your return on ad spend becomes $124,154.

$131,350

Customers × Average Revenue

$7,195.65

Estimated Budget

$124,154

1,725.41% ROI

Return on Ad Spend per month


Used to estimate the number of clicks.

Cost Per Click

Movers

Based on the most relevant movers terms, we can estimate that the CPC (Cost Per Click) for running an ad campaign will likely be around:

$1.65

Average
Cost Per Click


What is an Ad Unit?

185

Ad Units

185,455 people ÷ 1,000

The Defined

Target Demographic

U.S. Census data pulled on Thursday, Aug 14, 2025.

Southington CT

Population

43,569

Median Age

44.4


Plainville CT

Population

17,505

Median Age

42.6


Meriden CT

Population

60,556

Median Age

40.2


Cheshire CT

Population

28,791

Median Age

42.9


Bristol CT

Population

61,052

Median Age

37.5

Total Population

211,473

Average Age

41.5

U.S. Census data pulled on Thursday, Aug 14, 2025.

211,473

people in total

Areas including
Southington, Connecticut

104,490

males

106,983

females

Millennials is the largest group, making up 25.8% of the entire population in Southington and its surrounding areas including Plainville, Meriden, Cheshire and Bristol.

43,569 people

Southington CT

Largest Age Group

Gen X (45-59)

Median Age

44.4

Gen X make up about 23.2% of the city population. With 10,127 people in that age group, that is about 4.8% of the population for the entire surrounding area.

Males

Females

Gen Alpha

Gen Z

Millennials

Gen X

Boomers

Silent

3K

6K

3K

6K


17,505 people

Plainville CT

Largest Age Group

Millennials (25-44)

Median Age

42.6

Millennials make up about 27.1% of the city population. With 4,745 people in that age group, that is about 2.2% of the population for the entire surrounding area.

Males

Females

Gen Alpha

Gen Z

Millennials

Gen X

Boomers

Silent

1.5K

3K

1.5K

3K


60,556 people

Meriden CT

Largest Age Group

Millennials (25-44)

Median Age

40.2

Millennials make up about 26.2% of the city population. With 15,847 people in that age group, that is about 7.5% of the population for the entire surrounding area.

Males

Females

Gen Alpha

Gen Z

Millennials

Gen X

Boomers

Silent

4K

8K

4K

8K


28,791 people

Cheshire CT

Largest Age Group

Gen X (45-59)

Median Age

42.9

Gen X make up about 22.5% of the city population. With 6,482 people in that age group, that is about 3.1% of the population for the entire surrounding area.

Males

Females

Gen Alpha

Gen Z

Millennials

Gen X

Boomers

Silent

2K

4K

2K

4K


61,052 people

Bristol CT

Largest Age Group

Millennials (25-44)

Median Age

37.5

Millennials make up about 28.9% of the city population. With 17,646 people in that age group, that is about 8.3% of the population for the entire surrounding area.

Males

Females

Gen Alpha

Gen Z

Millennials

Gen X

Boomers

Silent

5K

10K

5K

10K

U.S. Census data pulled on Thursday, Aug 14, 2025.

Areas including

Southington, Connecticut

Household Income

$98,285

Per Capita Income

$48,407

There are a total of 83,970 households in the Southington, Plainville, Meriden, Cheshire and Bristol areas.

Stacked View

21,803
under $50K
22,631
$50K - $100K
15,420
$100K - $150K
9,668
$150K - $200K
10,291
over $200K

3,253

under $50K

3,795

$50K - $100K

3,901

$100K - $150K

2,863

$150K - $200K

3,208

over $200K

17,020 households

Southington CT

Median Household Income

$118,790

Per Capita Income

$56,759

The largest group (3,901 households) earns $100K - $150K, representing a large portion of households.


2,402

under $50K

2,615

$50K - $100K

1,695

$100K - $150K

686

$150K - $200K

648

over $200K

8,046 households

Plainville CT

Median Household Income

$78,900

Per Capita Income

$44,406

The largest group (2,615 households) earns $50K - $100K, representing a large portion of households.


9,688

under $50K

7,907

$50K - $100K

4,042

$100K - $150K

1,756

$150K - $200K

1,625

over $200K

25,018 households

Meriden CT

Median Household Income

$63,671

Per Capita Income

$35,859

The largest group (9,688 households) earns under $50K, representing a large portion of households.


1,478

under $50K

2,125

$50K - $100K

1,393

$100K - $150K

1,706

$150K - $200K

3,108

over $200K

9,810 households

Cheshire CT

Median Household Income

$147,969

Per Capita Income

$64,028

The largest group (3,108 households) earns over $200K, representing a large portion of households.


7,046

under $50K

7,474

$50K - $100K

4,806

$100K - $150K

2,813

$150K - $200K

1,937

over $200K

24,076 households

Bristol CT

Median Household Income

$82,094

Per Capita Income

$40,984

The largest group (7,474 households) earns $50K - $100K, representing a large portion of households.